• 1a. Single Family Deals Buy / Sell – North Texas

  CREATIVE SUB2 SALE: Sub-To, Royse City, 3/2, $32K down

  Posted by propshop_connector on 25 July 2025 at 9:27 PM

  Interesting Sub2 deal in Royse City!

  3.25% Sub-To Deal in Royse City, TX – Only $32K Entry!

  Strong rental area, low-interest loan, and light cosmetic repairs — perfect for your next hold.

  Property Highlights:
  • 3 Bed / 2 Bath
  • 1,670 Sqft | 0.14 Acres
  • Repairs: ~$5K–10K
  • Built in 2021
  • ARV: ~$264K

  • Entry Fee: $32K (includes arrears, cash to seller, and assignment fee)

  • Zillow Rent Estimate: $2,100/mo

  Sub-To Details:
  • Est. Remaining Principal: ~$227,500
  • HUD Lien: ~$10.5K (non-interest bearing)
  • PITI: ~$2,002/month
  • FHA Loan @ 3.25%
  • No Balloon
  • HOA: $43/month

  Prop ID: F0000130

  
  

  “For more details, call 469-371-4961 or email egarrett@kw.com“

  propshop_connector replied 3 months, 2 weeks ago 1 Member · 0 Replies

  • Creative
  • offer
  • SFH
  • Sub2
• 0 Replies

Log In to Reply